509 E MainCalionAR71724
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 509 E Main, Calion, AR, 71724 in Calion. Priced at $149,000, it generates $1,480/mo in gross rent and $584/mo in net monthly cash flow, a 11.92% yield that comfortably supports the 2.21 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,007. Five-year appreciation: $41,166. Equity from principal paydown: $1,372/yr. Total projected cumulative return: $94,000.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 8.5% |
| Monthly Cash Flow | $584 | $1,200 |
City averages based on Calion market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,480 |
| Total Monthly Debt Service | $836 |
| DSCR Ratio | 1.77x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2018
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71724, Calion, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 130 (100%) |
| Owner Occupied HU | 92 (70.8%) |
| Renter Occupied HU | 21 (16.2%) |
| Vacant Housing Units | 17 (13.1%) |
| Median Home Value | $181,250 |
| Average Home Value | $227,527 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2018
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71724, Calion, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 130 (100%) |
| Owner Occupied HU | 92 (70.8%) |
| Renter Occupied HU | 21 (16.2%) |
| Vacant Housing Units | 17 (13.1%) |
| Median Home Value | $181,250 |
| Average Home Value | $227,527 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janice Long • Jan's Realty
Mls Name: CARMLS
Mls Provider:
Mls ID: #24014301
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.