Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cordele at 509 E 13th Ave, Cordele, GA, 31015 listed at $260,500 pairs $2,861/mo rent with a $1,275/mo payment to leave $1,276/mo cash flow. Total monthly income runs $2,861/mo, and annual cash flow reaches $15,307/yr on $86,356 cash to close. Return on cash invested measures 37.63% in year one, and rental yield registers 13.18% at a $260,500 basis. Equity gained on principal adds $1,681/yr, and annual property appreciation at 5% supports $71,971 by year five. Five-year ROI tracks 197.78% and total cumulative return in cash totals $170,790. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,861/mo property income relative to a $1,275/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1925
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31015, Cordele, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,227 (100%) |
| Owner Occupied HU | 4,451 (48.2%) |
| Renter Occupied HU | 3,377 (36.6%) |
| Vacant Housing Units | 1,399 (15.2%) |
| Median Home Value | $139,541 |
| Average Home Value | $216,980 |
Residential
8,075
Single Family
7,694
Multi-Family
381
Businesses
604
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listing removed | $270,000 |
| 2024-08-20 | Price change | $270,000 |
| 2024-07-31 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-14 | N/A | N/A | $87,824 | 4.69% |
| 2023-08-14 | N/A | N/A | $83,892 | 6.17% |
| 2022-08-14 | N/A | N/A | $79,015 | 6.58% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
