509 Dongary Rd #509South EastonMA02375
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow509 Dongary Rd #509, South Easton, MA, 02375 in South Easton earns its strong cash-flow label: 11.79% yield, $3,882/mo rent, $1,392/mo net income, DSCR 2.19. The $395,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $109,131 by year five. Combined with $3,638/yr in principal paydown, total projected return reaches $239,592.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 5.2% |
| Monthly Cash Flow | $1,392 | $450 |
City averages based on South Easton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,882 |
| Total Monthly Debt Service | $2,332 |
| DSCR Ratio | 1.66x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02375, South Easton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 3,179 (76.5%) |
| Renter Occupied HU | 802 (19.3%) |
| Vacant Housing Units | 176 ( 4.2%) |
| Median Home Value | $619,576 |
| Average Home Value | $632,472 |
Housing Distribution
Address Breakdown
Residential
4,356
Single Family
3,501
Multi-Family
855
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02375, South Easton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 3,179 (76.5%) |
| Renter Occupied HU | 802 (19.3%) |
| Vacant Housing Units | 176 ( 4.2%) |
| Median Home Value | $619,576 |
| Average Home Value | $632,472 |
Housing Distribution
Address Breakdown
Residential
4,356
Single Family
3,501
Multi-Family
855
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ellen S. McGillivray • Coldwell Banker Realty - Westwood
Mls Name: MLS PIN
Mls ID: #73429779