60 Bryon Rd APT 1Chestnut HillMA02467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chestnut Hill at 60 Bryon Rd APT 1, Chestnut Hill, MA, 02467 uses $128,954 cash to close to unlock $7,538/yr annual cash flow and $628/mo monthly cash flow. Total monthly income runs $3,080/mo, and a $1,904/mo payment keeps the spread at $628/mo. Purchase price stands at $389,000, and rental yield measures 9.5% with $3,080/mo rent. Return on cash invested shows 25.75% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 134.36% and total cumulative return in cash records $173,262. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,080/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Condo
Built in 1950
786 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02467, Chestnut Hill, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,349 (100%) |
| Owner Occupied HU | 4,325 (58.9%) |
| Renter Occupied HU | 2,313 (31.5%) |
| Vacant Housing Units | 711 ( 9.7%) |
| Median Home Value | $1,542,741 |
| Average Home Value | $1,485,652 |
Housing Distribution
Address Breakdown
Residential
7,093
Single Family
4,453
Multi-Family
2,640
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Hillman • Hillman Real Estate
Mls Name: MLS PIN
Mls ID: #73464416