509 Arbor DrColumbiaMO65201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 509 Arbor Dr, Columbia, MO, 65201 priced at $458,100 pairs $3,334/mo rent with $481/mo cash flow after a $2,242/mo payment. Total monthly income equals $3,334/mo, and annual cash flow comes to $5,774/yr on $151,860 invested. Return on cash invested is 23.71% in year one, and rental yield stands at 8.73% on a $458,100 basis. Equity gained on principal adds $2,956/yr, and 5% annual appreciation accumulates to $126,565 by year five. Five-year ROI measures 123.3% and total cumulative return in cash reaches $187,241. For financing, Ziffy Mortgage’s DSCR program evaluates $3,334/mo property income against a $2,242/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65201, Columbia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,582 (100%) |
| Owner Occupied HU | 6,281 (27.8%) |
| Renter Occupied HU | 13,910 (61.6%) |
| Vacant Housing Units | 2,391 (10.6%) |
| Median Home Value | $312,605 |
| Average Home Value | $358,527 |
Housing Distribution
Address Breakdown
Residential
20,008
Single Family
15,512
Multi-Family
4,496
Businesses
1,763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices