5083 S Elkhart Way Unit AAuroraCO80015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 5083 S Elkhart Way Unit A, Aurora, CO, 80015 priced at $425,000 pairs $2,972/mo rent with $104/mo cash flow after a $2,080/mo payment. Total monthly income equals $2,972/mo, and annual cash flow comes to $1,252/yr on $140,888 invested. Return on cash invested is 20.8% in year one, and rental yield stands at 8.39% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 108.35% and total cumulative return in cash reaches $152,657. For financing, Ziffy Mortgage’s DSCR program evaluates $2,972/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1986
1,263 sqft lot
$N/A/sqft
$391 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80015, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,346 (100%) |
| Owner Occupied HU | 20,030 (79.0%) |
| Renter Occupied HU | 4,796 (18.9%) |
| Vacant Housing Units | 520 ( 2.1%) |
| Median Home Value | $609,666 |
| Average Home Value | $624,761 |
Housing Distribution
Address Breakdown
Residential
25,211
Single Family
22,126
Multi-Family
3,085
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Conry • RE/MAX ALLIANCE
Mls Name: REcolorado
Mls Provider:
Mls ID: #7787024
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)