Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lithonia at 5080 Springtree Ct E, Lithonia, GA, 30038 priced at $176,350 pairs $2,706/mo rent with $1,470/mo cash flow after a $863/mo payment. Total monthly income equals $2,706/mo, and annual cash flow comes to $17,635/yr on $58,460 invested. Return on cash invested is 50.07% in year one, and rental yield stands at 18.41% on a $176,350 basis. Equity gained on principal adds $1,138/yr, and 5% annual appreciation accumulates to $48,722 by year five. Five-year ROI measures 265.72% and total cumulative return in cash reaches $155,339. For financing, Ziffy Mortgage’s DSCR program evaluates $2,706/mo property income against a $863/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30038, Lithonia, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,010 (100%) |
| Owner Occupied HU | 10,302 (57.2%) |
| Renter Occupied HU | 6,779 (37.6%) |
| Vacant Housing Units | 929 ( 5.2%) |
| Median Home Value | $323,933 |
| Average Home Value | $354,864 |
Residential
17,475
Single Family
14,223
Multi-Family
3,252
Businesses
554
Date | Event | Price |
|---|---|---|
| 2025-09-08 | Sold | $176,350 |
| 2018-08-08 | Sold | $120,900 |
| 2016-07-15 | Sold | $84,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-11 | $3422.18 | -25.76% | $69,240 | N/A |
| 2022-10-11 | $4609.46 | 35.44% | $69,240 | N/A |
| 2021-10-11 | $3403.40 | 50.77% | $69,240 | 57.36% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
