508 Gauge RdThorndaleTX76577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thorndale at 508 Gauge Rd, Thorndale, TX, 76577 at $403,820 posts ROI 46.84% with $3,004/mo cash flow from $5,875/mo rent. Total monthly income equals $5,875/mo, and annual cash flow records $36,046/yr on $133,866 to close. Return on cash invested measures 46.84% and rental yield reads 17.46% at the current $403,820. Equity gained on principal adds $2,606/yr, and 5% annual appreciation supports $111,568 by year five. Five-year ROI prints 248.44% and total cumulative return in cash totals $332,583.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,875/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76577, Thorndale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,541 (100%) |
| Owner Occupied HU | 1,098 (71.3%) |
| Renter Occupied HU | 256 (16.6%) |
| Vacant Housing Units | 187 (12.1%) |
| Median Home Value | $248,969 |
| Average Home Value | $362,136 |
Housing Distribution
Address Breakdown
Residential
1,210
Single Family
1,210
Multi-Family
0
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
