Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 508 A D Crain St, Venus, TX, 76084 offers $2,910/mo rent that, after a $1,855/mo payment, leaves $185/mo cash flow. Total monthly income is $2,910/mo, and annual cash flow is $2,215/yr on $125,605 cash. Return on cash invested measures 21.67% in year one, and rental yield stands at 9.22% at a $378,900 entry. Equity gained on principal adds $2,445/yr while 5% annual appreciation compounds into $104,683 by year five. Five-year ROI records 113.62% and total cumulative return in cash reaches $142,707. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,910/mo property income versus a $1,855/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
6,751 sqft lot
$N/A/sqft
$183 semi-annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Listed for sale | $378,900 |
| 2024-12-19 | Listing removed | $378,900 |
| 2024-11-15 | Listed for sale | $378,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $31,500 | -37.50% |
| 2023-12-27 | $1942.92 | 34.15% | $50,400 | 80.65% |
| 2022-12-27 | $1448.33 | N/A | $27,900 | N/A |
Listed by: Mona Hill • LGI Homes
Mls Name: NTREIS
Mls ID: #20802101
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
