5077 Camel Heights Road Unit AEvergreenCO80439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Evergreen at 5077 Camel Heights Road Unit A, Evergreen, CO, 80439 with 5% annual appreciation on a $489,000 basis while $3,556/mo rent supports operations. Total monthly income totals $3,556/mo and a $2,393/mo payment preserves $427/mo for cash returns. Annual cash flow comes to $5,123/yr on $162,104 deployed, and return on cash invested reaches 23.07% in year one. Equity gained on principal adds $3,155/yr, and five-year appreciation sums $135,102 alongside rental yield of 8.73%. Five-year ROI measures 120.06% and total cumulative return in cash totals $194,614.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,556/mo property income versus a $2,393/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2001
N/A lot
$N/A/sqft
$839 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80439, Evergreen, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,978 (100%) |
| Owner Occupied HU | 8,480 (77.2%) |
| Renter Occupied HU | 1,537 (14.0%) |
| Vacant Housing Units | 961 ( 8.8%) |
| Median Home Value | $929,302 |
| Average Home Value | $1,030,742 |
Housing Distribution
Address Breakdown
Residential
10,301
Single Family
10,009
Multi-Family
292
Businesses
795
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Seth Williams • LoKation
Mls Name: REcolorado
Mls Provider:
Mls ID: #9503910
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)