5072 Garlenda Dr, El Dorado Hills, CA, 95762 | $855/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1945 sft

Plan 2 - 1945 Plan, Millau Collection, Lincoln, CA, 95648

3 Bed
3 Bath
1945 sft

1966 Brunel St, Lincoln, CA, 95648

4 Bed
3 Bath
3331 sft

8526 Kenneth Ridge Ct, Fair Oaks, CA, 95628

5 Bed
4 Bath
3540 sft

1624 Sevilla Dr, Roseville, CA, 95747

Nearby investment properties with comparable prices

3 Bed
2 Bath
2293 sft

12155 Brilliant Way, Rancho Cordova, CA, 95742

Rental Income+ 1 more

4 Bed
3 Bath
1819 sft

2905 Crows Nest Ct, Rocklin, CA, 95765

3 Bed
3 Bath
1821 sft

3464 Hampton Dr, Folsom, CA, 95630

4 Bed
3 Bath
2767 sft

3634 Edington Dr, Rancho Cordova, CA, 95742

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Dorado Hills at 5072 Garlenda Dr, El Dorado Hills, CA, 95762 earns $855/mo cash flow from $6,298/mo rent with a $4,136/mo payment. Total monthly income totals $6,298/mo, and annual cash flow totals $10,254/yr on $278,005 capital. ROI tracks 23.75% on current figures, and rental yield reads 8.94% at a $845,000 purchase. Equity gained on principal adds $5,453/yr, and 5% annual appreciation supports $233,458 over five years. Five-year ROI reaches 123.74% and total cumulative return in cash sums $343,992. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,298/mo property income instead of your personal income.

Single Family

Built in 2004

9,148 sqft lot

$N/A/sqft

$216 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,705 (100%)
Owner Occupied HU	16,315 (82.8%)
Renter Occupied HU	2,628 (13.3%)
Vacant Housing Units	762 ( 3.9%)
Median Home Value	$897,383
Average Home Value	$1,030,046