5070 Venado St, Las Cruces, NM, 88012 | $638/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1989 sft

3 Las Casitas, Las Cruces, NM, 88007

4 Bed
3 Bath
1734 sft

3690 San Clemente Ave, Las Cruces, NM, 88012

3 Bed
2 Bath
2114 sft

2847 Cheyenne Dr, Las Cruces, NM, 88011

4 Bed
2 Bath
2069 sft

5481 Monte Sol St, Las Cruces, NM, 88012

Nearby investment properties with comparable prices

3 Bed
2 Bath
1402 sft

4010 Puertecito St, Las Cruces, NM, 88012

4 Bed
2 Bath
1981 sft

4945 Luray Ln, Las Cruces, NM, 88012

3 Bed
2 Bath
1402 sft

4030 Puertecito St, Las Cruces, NM, 88012

3 Bed
2 Bath
1921 sft

3564 Hibiscus Ln, Las Cruces, NM, 88001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Cruces at 5070 Venado St, Las Cruces, NM, 88012 listed at $382,000 pairs $2,880/mo rent with a $1,870/mo payment to leave $638/mo cash flow. Total monthly income runs $2,880/mo, and annual cash flow reaches $7,651/yr on $126,633 cash to close. Return on cash invested measures 25.95% in year one, and rental yield registers 9.05% at a $382,000 basis. Equity gained on principal adds $2,465/yr, and annual property appreciation at 5% supports $105,540 by year five. Five-year ROI tracks 134.83% and total cumulative return in cash totals $170,741. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,880/mo property income relative to a $1,870/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

5,662 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,107 (100%)
Owner Occupied HU	10,562 (74.9%)
Renter Occupied HU	2,769 (19.6%)
Vacant Housing Units	776 ( 5.5%)
Median Home Value	$246,284
Average Home Value	$267,127