5070 N Stephens RdFountainMI49410
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 5070 N Stephens Rd, Fountain, MI, 49410 in Fountain deserves attention. This $217,000 property earns $2,618/mo in rent, a 14.48% gross yield, and nets $1,187/mo after the $976/mo payment. DSCR 2.68 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $59,953 compounds alongside $1,999/yr in yearly equity build, for a total cumulative return of $159,085.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.5% | 7.2% |
| Monthly Cash Flow | $1,187 | $850 |
City averages based on Fountain market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,618 |
| Total Monthly Debt Service | $1,345 |
| DSCR Ratio | 1.95x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2008
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49410, Fountain, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,309 (100%) |
| Owner Occupied HU | 648 (49.5%) |
| Renter Occupied HU | 64 ( 4.9%) |
| Vacant Housing Units | 597 (45.6%) |
| Median Home Value | $190,196 |
| Average Home Value | $225,166 |
Housing Distribution
Address Breakdown
Residential
909
Single Family
909
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2008
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49410, Fountain, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,309 (100%) |
| Owner Occupied HU | 648 (49.5%) |
| Renter Occupied HU | 64 ( 4.9%) |
| Vacant Housing Units | 597 (45.6%) |
| Median Home Value | $190,196 |
| Average Home Value | $225,166 |
Housing Distribution
Address Breakdown
Residential
909
Single Family
909
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
