Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 507 Stonewall Dr, Euless, TX, 76039 offers a 8.76% rental yield on a $279,900 purchase with $2,044/mo rent. Total monthly income registers $2,044/mo, and a $1,370/mo payment leaves $54/mo available for distribution. Annual cash flow reaches $643/yr on $92,787 to close, and return on cash invested stands at 20.6% in year one. Equity gained on principal adds $1,806/yr while 5% annual appreciation supports $77,331 over five years. Portfolio math shows five-year ROI at 107.8% and total cumulative return in cash at $100,021. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,044/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1961
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $279,900 |
| 2021-02-12 | Sold | N/A |
| 2021-01-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $2752.31 | -32.64% | $230,400 | 5.99% |
| 2023-06-11 | $4086.24 | 5.74% | $217,380 | 20.85% |
| 2022-06-11 | $3864.47 | 4.43% | $179,877 | 7.88% |
Listed by: Mavis Hiegel • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20963484
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
