Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,996/mo, and a $1,317/mo payment. Purchase price stands at $269,000, and rental yield measures 8.9% with $1,996/mo rent. Return on cash invested shows 12.64% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 68.1% and total cumulative return in cash records $60,731. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,996/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Condo
Built in 1974
1.03 Acres lot
$N/A/sqft
$623 monthly HOA
Neighborhood data shown for ZIP Code: 75202, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,707 (100%) |
| Owner Occupied HU | 469 (12.7%) |
| Renter Occupied HU | 2,564 (69.2%) |
| Vacant Housing Units | 674 (18.2%) |
| Median Home Value | $413,194 |
| Average Home Value | $659,328 |
Residential
2,747
Single Family
3
Multi-Family
2,744
Businesses
631
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $269,000 |
| 2024-06-13 | Price change | $274,000 |
| 2024-06-02 | Price change | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $4295.66 | -5.55% | $242,000 | N/A |
| 2022-08-16 | $4548.22 | 2.68% | $242,000 | N/A |
| 2021-08-16 | $4429.52 | 6.83% | $242,000 | N/A |
Listed by: Karen Nesbit • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20563990
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
