Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 507 N 3rd St, Midlothian, TX, 76065 listed at $136,900 pairs $1,038/mo rent with a $670/mo payment to leave $5/mo cash flow. Total monthly income runs $1,038/mo, and annual cash flow reaches $57/yr on $45,382 cash to close. Return on cash invested measures 20.03% in year one, and rental yield registers 9.1% at a $136,900 basis. Equity gained on principal adds $883/yr, and annual property appreciation at 5% supports $37,823 by year five. Five-year ROI tracks 105.31% and total cumulative return in cash totals $47,793. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,038/mo property income relative to a $670/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1937
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $136,900 |
| 2025-04-16 | Sold | N/A |
| 2022-03-10 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $2989.25 | 5.55% | $149,396 | 7.18% |
| 2023-05-05 | $2832.03 | 56.71% | $139,390 | 72.81% |
| 2022-05-05 | $1807.13 | N/A | $80,659 | 36.66% |
Listed by: Gwendolyn Moore • RE/MAX Preferred Associates
Mls Name: NTREIS
Mls ID: #20926133
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
