Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 4616 Country Creek Dr APT 1176, Dallas, TX, 75236 generates $882/mo in rent and, after a $538/mo payment, leaves $100/mo in cash flow. Total monthly income is $882/mo, and annual cash flow is $1,202/yr on $36,465 invested. Return on cash invested sits at 23.21% in year one, and rental yield is 9.62% on a $110,000 entry. Equity gained on principal adds $710/yr, while 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 121.86% and total cumulative return in cash sums $44,436. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $882/mo property income rather than buyer’s personal income.
Condo
Built in 1974
19.86 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75236, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,628 (100%) |
| Owner Occupied HU | 2,386 (36.0%) |
| Renter Occupied HU | 3,397 (51.3%) |
| Vacant Housing Units | 845 (12.7%) |
| Median Home Value | $302,867 |
| Average Home Value | $317,813 |
Residential
7,592
Single Family
2,972
Multi-Family
4,620
Businesses
283
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Paul Lapierre • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #21024049
