507 N 14th StArkadelphiaAR71923
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Arkadelphia rental at 507 N 14th St, Arkadelphia, AR, 71923 sits in the solid-income band: 11.05% gross yield, $1,242/mo rent, $431/mo net after the $607/mo debt service, DSCR 2.05. Entry price of $134,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $37,270 and $1,242/yr in principal reduction bring total cumulative return to $78,786.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 7.5% |
| Monthly Cash Flow | $431 | $300 |
City averages based on Arkadelphia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,242 |
| Total Monthly Debt Service | $757 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in N/A
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71923, Arkadelphia, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,842 (100%) |
| Owner Occupied HU | 3,301 (48.2%) |
| Renter Occupied HU | 2,349 (34.3%) |
| Vacant Housing Units | 1,192 (17.4%) |
| Median Home Value | $219,012 |
| Average Home Value | $258,710 |
Housing Distribution
Address Breakdown
Residential
6,666
Single Family
5,960
Multi-Family
706
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in N/A
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71923, Arkadelphia, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,842 (100%) |
| Owner Occupied HU | 3,301 (48.2%) |
| Renter Occupied HU | 2,349 (34.3%) |
| Vacant Housing Units | 1,192 (17.4%) |
| Median Home Value | $219,012 |
| Average Home Value | $258,710 |
Housing Distribution
Address Breakdown
Residential
6,666
Single Family
5,960
Multi-Family
706
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Edington • Keller Williams Realty Hot Springs
Mls Name: CARMLS
Mls ID: #26002287