Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Harker Heights at 507 Hogan Dr, Harker Heights, TX, 76548 at $300,000 posts ROI 25.21% with $439/mo cash flow from $2,572/mo rent. Total monthly income equals $2,572/mo, and annual cash flow records $5,268/yr on $99,450 to close. Return on cash invested measures 25.21% and rental yield reads 10.29% at the current $300,000. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 by year five. Five-year ROI prints 132.44% and total cumulative return in cash totals $131,712.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,572/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1991
9,853 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $300,000 |
| 2024-12-30 | Listing removed | $2,500 |
| 2024-12-19 | Price change | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4383.66 | -7.68% | $239,436 | -10.62% |
| 2023-02-13 | $4748.36 | 81.11% | $267,895 | 54.75% |
| 2022-02-13 | $2621.77 | N/A | $173,118 | 10.00% |
What's Special
Pull Down Stairs
Listed by: Keely Mclaughlin • Always Here Properties, Llc
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #568583
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
