Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 1013 Antelope Trl, Temple, TX, 76504 with 5% annual appreciation on a $309,950 basis while $2,186/mo rent supports operations. 41% in year one. Equity gained on principal adds $2,000/yr, and five-year appreciation sums $85,633 alongside rental yield of 8.46%. Five-year ROI measures 101.46% and total cumulative return in cash totals $104,248. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,186/mo property income versus a $1,517/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
8,032 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2024-04-01 | Listed for sale | $309,950 |
| 2023-12-07 | Listing removed | N/A |
| 2023-10-16 | Price change | $321,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $598.63 | 1.99% | $25,600 | N/A |
| 2023-02-13 | $586.93 | -23.40% | $25,600 | -20.00% |
| 2022-02-13 | $766.26 | N/A | $32,000 | N/A |
Listed by: Larry Pelham • The Pelham Group
Mls Name: WMLS
Mls Provider:
Mls ID: #221560
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Waco Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2025 Waco Association of Realtors. All Rights Reserved. Last Updated On: 2025-02-13 01:53:24 PST
