507 Fall River Ln #AEstes ParkCO80517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estes Park at 507 Fall River Ln #A, Estes Park, CO, 80517 priced at $315,000 pairs $2,776/mo rent with $940/mo cash flow after a $1,542/mo payment. Total monthly income equals $2,776/mo, and annual cash flow comes to $11,280/yr on $104,423 invested. Return on cash invested is 30.71% in year one, and rental yield stands at 10.58% on a $315,000 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,029 by year five. Five-year ROI measures 160.29% and total cumulative return in cash reaches $167,381. For financing, Ziffy Mortgage’s DSCR program evaluates $2,776/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1993
436 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80517, Estes Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,649 (100%) |
| Owner Occupied HU | 3,060 (40.0%) |
| Renter Occupied HU | 1,396 (18.3%) |
| Vacant Housing Units | 3,193 (41.7%) |
| Median Home Value | $730,165 |
| Average Home Value | $832,833 |
Housing Distribution
Address Breakdown
Residential
5,225
Single Family
5,165
Multi-Family
60
Businesses
771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Thomas • First Colorado Realty
Mls Name: IRES
Mls ID: #1048153