1155 S Saint Vrain Ave 3-3Estes ParkCO80517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Estes Park at 1155 S Saint Vrain Ave 3-3, Estes Park, CO, 80517 uses $94,478 cash to close to unlock $8,412/yr annual cash flow and $701/mo monthly cash flow. Total monthly income runs $2,362/mo, and a $1,395/mo payment keeps the spread at $701/mo. Purchase price stands at $285,000, and rental yield measures 9.95% with $2,362/mo rent. Return on cash invested shows 28.81% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 150.1% and total cumulative return in cash records $141,810. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,362/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80517, Estes Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,649 (100%) |
| Owner Occupied HU | 3,060 (40.0%) |
| Renter Occupied HU | 1,396 (18.3%) |
| Vacant Housing Units | 3,193 (41.7%) |
| Median Home Value | $730,165 |
| Average Home Value | $832,833 |
Housing Distribution
Address Breakdown
Residential
5,225
Single Family
5,165
Multi-Family
60
Businesses
771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Allen • C3 Real Estate Solutions, LLC
Mls Name: IRES
Mls ID: #1043128