507 Cambridge LnShorewoodIL60404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shorewood at 507 Cambridge Ln, Shorewood, IL, 60404 offers $4,550/mo rent that, after a $2,619/mo payment, leaves $835/mo cash flow. Total monthly income is $4,550/mo, and annual cash flow is $10,014/yr on $176,015 cash. Return on cash invested measures 25.75% in year one, and rental yield stands at 10.21% at a $535,000 entry. Equity gained on principal adds $3,452/yr while 5% annual appreciation compounds into $147,811 by year five. Five-year ROI records 135.13% and total cumulative return in cash reaches $237,856. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,550/mo property income versus a $2,619/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
0.33 Acres lot
$N/A/sqft
$50 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raquel Goggin, CSC • Goggin Real Estate LLC
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12377562
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#17)