507 3rd StMariettaOH45750
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 507 3rd St, Marietta, OH, 45750 in Marietta is narrow, $85/mo net on $1,460/mo rent after the $940/mo debt service, but the property operates at break-even-plus, not a loss. At $209,000 with a 8.38% yield, the long-run equity case via 5% appreciation ($57,743 over five years) and $1,925/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.55 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $85,118.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $85 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,460 |
| Total Monthly Debt Service | $1,292 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
4,051 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45750, Marietta, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,178 (100%) |
| Owner Occupied HU | 7,419 (60.9%) |
| Renter Occupied HU | 3,520 (28.9%) |
| Vacant Housing Units | 1,239 (10.2%) |
| Median Home Value | $196,253 |
| Average Home Value | $249,550 |
Housing Distribution
Address Breakdown
Residential
11,535
Single Family
10,703
Multi-Family
832
Businesses
1,402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
4,051 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45750, Marietta, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,178 (100%) |
| Owner Occupied HU | 7,419 (60.9%) |
| Renter Occupied HU | 3,520 (28.9%) |
| Vacant Housing Units | 1,239 (10.2%) |
| Median Home Value | $196,253 |
| Average Home Value | $249,550 |
Housing Distribution
Address Breakdown
Residential
11,535
Single Family
10,703
Multi-Family
832
Businesses
1,402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices