Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Albany at 5066 Picadilly Cir NW, Albany, OR, 97321 listed at $649,000 pairs $3,912/mo rent with a $3,177/mo payment. Total monthly income runs $3,912/mo. Return on cash invested measures 20.03% in year one, and rental yield registers 7.23% at a $649,000 basis. Equity gained on principal adds $4,188/yr, and annual property appreciation at 5% supports $179,307 by year five. Five-year ROI tracks 103.26% and total cumulative return in cash totals $220,476. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,912/mo property income relative to a $3,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97321, Albany, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,501 (100%) |
| Owner Occupied HU | 8,923 (71.4%) |
| Renter Occupied HU | 3,233 (25.9%) |
| Vacant Housing Units | 345 ( 2.8%) |
| Median Home Value | $503,213 |
| Average Home Value | $539,335 |
Residential
12,191
Single Family
11,770
Multi-Family
421
Businesses
1,449
Date | Event | Price |
|---|---|---|
| 2025-09-25 | Sold | $649,000 |
| 2025-09-15 | Contingent | $674,900 |
| 2025-08-06 | Price change | $674,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $5956.57 | 2.94% | $436,123 | 3.00% |
| 2023-10-22 | $5786.35 | 1.04% | $423,420 | 3.00% |
| 2022-10-22 | $5726.83 | 6.51% | $411,087 | 3.00% |
Listed by: DANIELLE SLUPE • Northwest Realty Consultants
Mls Name: WVMLS
Mls Provider:
Mls ID: #831445
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
