5065 Watson Vw, Nesbit, MS, 38651 | $506/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
4600 sft

7827 Germantown Rd, Olive Branch, MS, 38654

4 Bed
3 Bath
2310 sft

5721 Dunwoody Ave, Memphis, TN, 38120

3 Bed
2 Bath
1720 sft

9218 Lakeside Dr, Olive Branch, MS, 38654

3 Bed
2 Bath
2002 sft

4710 E Dublin, Olive Branch, MS, 38654

Nearby investment properties with comparable prices

4 Bed
2 Bath
2112 sft

932 Collie Dr, Hernando, MS, 38632

4 Bed
2 Bath
1887 sft

230 Magnolia Gardens Dr, Hernando, MS, 38632

4 Bed
3 Bath
2496 sft

7309 Gerralyn Cv, Olive Branch, MS, 38654

4 Bed
2 Bath
2110 sft

939 Collie Dr, Hernando, MS, 38632

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Nesbit at 5065 Watson Vw, Nesbit, MS, 38651 with 5% annual appreciation on a $429,000 basis while $3,132/mo rent supports operations. Total monthly income totals $3,132/mo and a $2,100/mo payment preserves $506/mo for cash returns. Annual cash flow comes to $6,078/yr on $142,214 deployed, and return on cash invested reaches 24.18% in year one. Equity gained on principal adds $2,768/yr, and five-year appreciation sums $118,525 alongside rental yield of 8.76%. Five-year ROI measures 125.68% and total cumulative return in cash totals $178,741.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,132/mo property income versus a $2,100/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2022

0.45 Acres lot

$N/A/sqft

No HOA