5063 Veranda TerDavisCA95618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davis at 5063 Veranda Ter, Davis, CA, 95618 priced at $498,063 pairs $2,776/mo rent with after a $2,438/mo payment. Total monthly income equals $2,776/mo. Return on cash invested is 13.96% in year one, and rental yield stands at 6.69% on a $498,063 basis. Equity gained on principal adds $3,214/yr, and 5% annual appreciation accumulates to $137,606 by year five. Five-year ROI measures 72.3% and total cumulative return in cash reaches $119,376. For financing, Ziffy Mortgage’s DSCR program evaluates $2,776/mo property income against a $2,438/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1988
1,568 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95618, El Macero, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,995 (100%) |
| Owner Occupied HU | 5,798 (52.7%) |
| Renter Occupied HU | 4,717 (42.9%) |
| Vacant Housing Units | 480 ( 4.4%) |
| Median Home Value | $847,545 |
| Average Home Value | $913,399 |
Housing Distribution
Address Breakdown
Residential
10,851
Single Family
7,338
Multi-Family
3,513
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Claudia Durksen • Realty One Group FOX
Mls Name: BAREIS
Mls Provider:
Mls ID: #225044905
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.