5063 3rd AveColumbusGA31904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 5063 3rd Ave, Columbus, GA, 31904 uses $45,913 cash to close to unlock $7,943/yr annual cash flow and $662/mo monthly cash flow. Total monthly income runs $1,505/mo, and a $678/mo payment keeps the spread at $662/mo. Purchase price stands at $138,500, and rental yield measures 13.04% with $1,505/mo rent. Return on cash invested shows 37.21% in year one, and 5% annual appreciation builds toward $38,265 over five years. Five-year ROI reaches 195.49% and total cumulative return in cash records $89,755. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,505/mo property income covering a $678/mo payment rather than investor’s personal income.
Single Family
Built in 1966
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Housing Distribution
Address Breakdown
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Bunn • Century 21 Bunn Real Estate
Mls Name: CBORGA
Mls Provider:
Mls ID: #221704
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.