Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$450,000
3 bds2 ba1182sqft
5061 W 1525 SCedar CityUT84720
4.96%
Gross Yield
13.55%
ROI
$1,860/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $1,860/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 4.96% with $1,860/mo rent. Return on cash invested shows 13.65% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 68.83% and total cumulative return in cash records $102,678. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,860/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Manufactured
Built in 1995
3.14 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: JARED ZIMMER • Re/Max Properties
Mls Name: WCBR
Mls ID: #25-264167







