Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar City at 893 Three Fountains Dr, Cedar City, UT, 84720 offers $1,585/mo rent that, after a $974/mo payment, leaves $159/mo cash flow. Total monthly income is $1,585/mo, and annual cash flow is $1,904/yr on $65,969 cash. Return on cash invested measures 22.79% in year one, and rental yield stands at 9.56% at a $199,000 entry. Equity gained on principal adds $1,284/yr while 5% annual appreciation compounds into $54,980 by year five. Five-year ROI records 119.61% and total cumulative return in cash reaches $78,906. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,585/mo property income versus a $974/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1977
N/A lot
$N/A/sqft
$260 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-05-22 | N/A | N/A | $126,700 | N/A |
| 2019-05-22 | $1373.17 | 4.74% | $126,700 | 8.29% |
| 2018-05-22 | $1310.99 | -8.31% | $117,000 | N/A |
Listed by: Matt Bagley • ERA Realty Center
Mls Name: WCBR
Mls ID: #25-261492
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
