506 S 3rd StHugoOK74743
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 506 S 3rd St, Hugo, OK, 74743 in Hugo. Priced at $164,000, it generates $2,414/mo in gross rent and $1,367/mo in net monthly cash flow, a 17.67% yield that comfortably supports the 3.28 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $16,405. Five-year appreciation: $45,310. Equity from principal paydown: $1,510/yr. Total projected cumulative return: $150,321.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 17.7% | 6.2% |
| Monthly Cash Flow | $1,367 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,414 |
| Total Monthly Debt Service | $982 |
| DSCR Ratio | 2.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1944
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74743, Hugo, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,276 (100%) |
| Owner Occupied HU | 2,082 (48.7%) |
| Renter Occupied HU | 1,556 (36.4%) |
| Vacant Housing Units | 638 (14.9%) |
| Median Home Value | $148,311 |
| Average Home Value | $213,554 |
Housing Distribution
Address Breakdown
Residential
3,795
Single Family
3,734
Multi-Family
61
Businesses
481
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1944
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74743, Hugo, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,276 (100%) |
| Owner Occupied HU | 2,082 (48.7%) |
| Renter Occupied HU | 1,556 (36.4%) |
| Vacant Housing Units | 638 (14.9%) |
| Median Home Value | $148,311 |
| Average Home Value | $213,554 |
Housing Distribution
Address Breakdown
Residential
3,795
Single Family
3,734
Multi-Family
61
Businesses
481
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices