506 Heil DrNorth AugustaSC29841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Augusta at 506 Heil Dr, North Augusta, SC, 29841 at $208,900 posts ROI 30.14% with $591/mo cash flow from $1,883/mo rent. Total monthly income equals $1,883/mo, and annual cash flow records $7,088/yr on $69,250 to close. Return on cash invested measures 30.14% and rental yield reads 10.82% at the current $208,900. Equity gained on principal adds $1,348/yr, and 5% annual appreciation supports $57,715 by year five. Five-year ROI prints 157.75% and total cumulative return in cash totals $109,242.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,883/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1978
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,966 (100%) |
| Owner Occupied HU | 10,367 (64.9%) |
| Renter Occupied HU | 4,266 (26.7%) |
| Vacant Housing Units | 1,333 ( 8.3%) |
| Median Home Value | $214,024 |
| Average Home Value | $274,435 |
Housing Distribution
Address Breakdown
Residential
14,890
Single Family
13,869
Multi-Family
1,021
Businesses
763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Buck • VUE REAL ESTATE INC
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #534447
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.