506 East Main STREETPlymouthWI53073
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 506 East Main STREET, Plymouth, WI, 53073 in Plymouth. Priced at $155,000, it generates $2,677/mo in gross rent and $1,637/mo in net monthly cash flow, a 20.73% yield that comfortably supports the 3.84 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $19,644. Five-year appreciation: $42,824. Equity from principal paydown: $1,428/yr. Total projected cumulative return: $164,490.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 20.7% | 6.2% |
| Monthly Cash Flow | $1,637 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,677 |
| Total Monthly Debt Service | $979 |
| DSCR Ratio | 2.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1901
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53073, Plymouth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,758 (100%) |
| Owner Occupied HU | 4,613 (68.3%) |
| Renter Occupied HU | 1,715 (25.4%) |
| Vacant Housing Units | 430 ( 6.4%) |
| Median Home Value | $305,485 |
| Average Home Value | $358,268 |
Housing Distribution
Address Breakdown
Residential
6,496
Single Family
5,913
Multi-Family
583
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1901
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53073, Plymouth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,758 (100%) |
| Owner Occupied HU | 4,613 (68.3%) |
| Renter Occupied HU | 1,715 (25.4%) |
| Vacant Housing Units | 430 ( 6.4%) |
| Median Home Value | $305,485 |
| Average Home Value | $358,268 |
Housing Distribution
Address Breakdown
Residential
6,496
Single Family
5,913
Multi-Family
583
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
