506 Bellinger AveHerkimerNY13350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Herkimer at 506 Bellinger Ave, Herkimer, NY, 13350 with 5% annual appreciation on a $138,036 basis while $1,132/mo rent supports operations. Total monthly income totals $1,132/mo and a $676/mo payment preserves $210/mo for cash returns. Annual cash flow comes to $2,518/yr on $45,759 deployed, and return on cash invested reaches 25.41% in year one. Equity gained on principal adds $891/yr, and five-year appreciation sums $38,137 alongside rental yield of 9.84%. Five-year ROI measures 133.02% and total cumulative return in cash totals $60,870.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,132/mo property income versus a $676/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1900
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13350, Herkimer, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,689 (100%) |
| Owner Occupied HU | 2,359 (50.3%) |
| Renter Occupied HU | 1,703 (36.3%) |
| Vacant Housing Units | 627 (13.4%) |
| Median Home Value | $147,457 |
| Average Home Value | $196,124 |
Housing Distribution
Address Breakdown
Residential
4,027
Single Family
3,385
Multi-Family
642
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices