382 Rider Rd #65ClayvilleNY13322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clayville at 382 Rider Rd #65, Clayville, NY, 13322 offers a 9.01% rental yield on a $130,000 purchase with $976/mo rent. Total monthly income registers $976/mo, and a $636/mo payment leaves $108/mo available for distribution. Annual cash flow reaches $1,298/yr on $43,095 to close, and return on cash invested stands at 22.92% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,917 over five years. Portfolio math shows five-year ROI at 119.74% and total cumulative return in cash at $51,603. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $976/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13322, Clayville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 600 (100%) |
| Owner Occupied HU | 352 (58.7%) |
| Renter Occupied HU | 91 (15.2%) |
| Vacant Housing Units | 157 (26.2%) |
| Median Home Value | $219,318 |
| Average Home Value | $237,763 |
Housing Distribution
Address Breakdown
Residential
466
Single Family
466
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices