Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 506 Archie Way NE, Ludowici, GA, 31316 generates $2,306/mo in rent and, after a $1,370/mo payment, leaves $548/mo in cash flow. Total monthly income is $2,306/mo, and annual cash flow is $6,580/yr on $92,787 invested. Return on cash invested sits at 27% in year one, and rental yield is 9.89% on a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 141.02% and total cumulative return in cash sums $130,849. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,306/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
0.59 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $279,900 |
| 2021-12-01 | Sold | $225,000 |
| 2021-11-02 | Pending sale | $218,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-08 | $2671.98 | 3.66% | $78,819 | N/A |
| 2022-01-08 | $2577.55 | 13.38% | $78,819 | 17.53% |
| 2021-01-08 | $2273.28 | -0.59% | $67,062 | N/A |
Listed by: Adysyn Araujo • Century 21 Action Realty
Mls Name: HABR
Mls ID: #158791
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
