Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schuyler at 5053 & 5063 Green Creek Rd, Schuyler, VA, 22969 earns $370/mo cash flow from $1,560/mo rent with a $974/mo payment. Total monthly income totals $1,560/mo, and annual cash flow totals $4,445/yr on $65,969 capital. ROI tracks 26.65% on current figures, and rental yield reads 9.41% at a $199,000 purchase. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,980 over five years. Five-year ROI reaches 138.75% and total cumulative return in cash sums $91,530. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,560/mo property income instead of your personal income.
Single Family
Built in 1899
1.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22969, Schuyler, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 650 (100%) |
| Owner Occupied HU | 445 (68.5%) |
| Renter Occupied HU | 91 (14.0%) |
| Vacant Housing Units | 114 (17.5%) |
| Median Home Value | $348,958 |
| Average Home Value | $509,820 |
Residential
595
Single Family
595
Multi-Family
0
Businesses
16
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alyson Snider • DONNA GOINGS REAL ESTATE LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #657187
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
