Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alpharetta at 5050 Breezewood Cir, Alpharetta, GA, 30004 generates $3,298/mo in rent, after a $2,863/mo payment. Total monthly income is $3,298/mo. Return on cash invested sits at 18.43% in year one, and rental yield is 6.77% on a $585,000 entry. Equity gained on principal adds $3,775/yr, while 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 94.72% and total cumulative return in cash sums $182,298. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,298/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30004, Alpharetta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,351 (100%) |
| Owner Occupied HU | 19,123 (75.4%) |
| Renter Occupied HU | 5,457 (21.5%) |
| Vacant Housing Units | 771 ( 3.0%) |
| Median Home Value | $673,900 |
| Average Home Value | $736,428 |
Residential
25,191
Single Family
20,858
Multi-Family
4,333
Businesses
2,003
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Coty Melvin • Keller Williams Realty Northwest, LLC.
Mls Name: FMLS GA
Mls ID: #7627705
