505 Oppenheimer Dr #806Los AlamosNM87544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Alamos at 505 Oppenheimer Dr #806, Los Alamos, NM, 87544 uses $124,313 cash to close to unlock $11,632/yr annual cash flow and $969/mo monthly cash flow. Total monthly income runs $3,170/mo, and a $1,835/mo payment keeps the spread at $969/mo. Purchase price stands at $375,000, and rental yield measures 10.14% with $3,170/mo rent. Return on cash invested shows 29.27% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 152.63% and total cumulative return in cash records $189,735. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,170/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Condo
Built in 1984
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87544, Los Alamos, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,303 (100%) |
| Owner Occupied HU | 4,052 (64.3%) |
| Renter Occupied HU | 1,836 (29.1%) |
| Vacant Housing Units | 415 ( 6.6%) |
| Median Home Value | $525,972 |
| Average Home Value | $540,579 |
Housing Distribution
Address Breakdown
Residential
6,147
Single Family
5,554
Multi-Family
593
Businesses
630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Lovato • EXIT Realty Advantage NM
Mls Name: SFARMLS
Mls ID: #202504807