505 E Schuyler RdSilver SpringMD20901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silver Spring at 505 E Schuyler Rd, Silver Spring, MD, 20901 offers $3,576/mo rent that, after a $2,765/mo payment, leaves $62/mo cash flow. Total monthly income is $3,576/mo, and annual cash flow is $748/yr on $185,885 cash. Return on cash invested measures 20.46% in year one, and rental yield stands at 7.6% at a $565,000 entry. Equity gained on principal adds $3,646/yr while 5% annual appreciation compounds into $156,099 by year five. Five-year ROI records 105.83% and total cumulative return in cash reaches $196,731. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,576/mo property income versus a $2,765/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1943
5,950 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20901, Silver Spring, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,005 (100%) |
| Owner Occupied HU | 8,686 (66.8%) |
| Renter Occupied HU | 3,730 (28.7%) |
| Vacant Housing Units | 589 ( 4.5%) |
| Median Home Value | $611,332 |
| Average Home Value | $644,213 |
Housing Distribution
Address Breakdown
Residential
13,012
Single Family
9,688
Multi-Family
3,324
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Thompson • Samson Properties
Mls Name: Bright MLS
Mls ID: #MDMC2199876