1111 25th St NW APT 615WashingtonDC20037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 1111 25th St NW APT 615, Washington, DC, 20037 generates $3,744/mo in rent and, after a $2,355/mo payment, leaves $296/mo in cash flow. Total monthly income is $3,744/mo, and annual cash flow is $3,556/yr on $159,521 invested. Return on cash invested sits at 22.14% in year one, and rental yield is 9.34% on a $481,210 entry. Equity gained on principal adds $3,105/yr, while 5% annual appreciation builds toward $132,949 over five years. Five-year ROI reaches 116.09% and total cumulative return in cash sums $185,184. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,744/mo property income rather than buyer’s personal income.
Condo
Built in 2005
118 sqft lot
$N/A/sqft
$524 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20037, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,694 (100%) |
| Owner Occupied HU | 2,548 (23.8%) |
| Renter Occupied HU | 6,452 (60.3%) |
| Vacant Housing Units | 1,694 (15.8%) |
| Median Home Value | $978,316 |
| Average Home Value | $1,152,383 |
Housing Distribution
Address Breakdown
Residential
8,588
Single Family
573
Multi-Family
8,015
Businesses
680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A