505 Cedarwood RoadStockbridgeVT05772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockbridge at 505 Cedarwood Road, Stockbridge, VT, 05772 earns $669/mo cash flow from $4,295/mo rent with a $2,668/mo payment. Total monthly income totals $4,295/mo, and annual cash flow totals $8,024/yr on $179,305 capital. ROI tracks 24.54% on current figures, and rental yield reads 9.46% at a $545,000 purchase. Equity gained on principal adds $3,517/yr, and 5% annual appreciation supports $150,573 over five years. Five-year ROI reaches 128.24% and total cumulative return in cash sums $229,932. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,295/mo property income instead of your personal income.
Single Family
Built in 1979
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05772, Stockbridge, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 525 (100%) |
| Owner Occupied HU | 287 (54.7%) |
| Renter Occupied HU | 51 ( 9.7%) |
| Vacant Housing Units | 187 (35.6%) |
| Median Home Value | $315,347 |
| Average Home Value | $323,789 |
Housing Distribution
Address Breakdown
Residential
251
Single Family
251
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Story • KW Vermont-Stowe
Mls Name: PrimeMLS
Mls ID: #5072591