867 East Bethel RoadRandolph CenterVT05061








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,342/mo, and a $3,328/mo payment. Purchase price stands at $680,000, and rental yield measures 5.9% with $3,342/mo rent. Return on cash invested shows 13.72% in year one, and 5% annual appreciation builds toward $187,871 over five years. Five-year ROI reaches 70.25% and total cumulative return in cash records $157,164. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,342/mo property income covering a $3,328/mo payment rather than investor’s personal income.
Single Family
Built in 1969
17.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05061, Randolph Center, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 661 (100%) |
| Owner Occupied HU | 481 (72.8%) |
| Renter Occupied HU | 108 (16.3%) |
| Vacant Housing Units | 72 (10.9%) |
| Median Home Value | $320,556 |
| Average Home Value | $361,590 |
Housing Distribution
Address Breakdown
Residential
567
Single Family
567
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Holly Hall • Hall Collins Real Estate Group
Mls Name: PrimeMLS
Mls ID: #5069677








