867 East Bethel Road, Randolph Center, VT, 05061 | 5.89% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

867 East Bethel Road, Randolph Center, VT, 05061 | 5.89% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

5 Bed
2 Bath
2500 sft

1312 Macintosh Hill Road, Randolph, VT, 05060

2 Bed
2 Bath
1848 sft

4297 US Route 4, Mendon, VT, 05701

2 Bed
2 Bath
1600 sft

113 Moose Run, Pittsfield, VT, 05762

Investment Property+ 2 more

2 Bed
2 Bath
1258 sft

355 Moon Ridge Road Unit 1C, Killington, VT, 05751

Nearby investment properties with comparable prices

$ 679,000

ROI

Cash Flow/m

3 Bed
2 Bath
1424 sft

108 Heritage Heights, Stockbridge, VT, 05772

2 Bed
2 Bath
1600 sft

113 Moose Run, Pittsfield, VT, 05762

3 Bed
2 Bath
2635 sft

2845 Bethel Mountain Road, Rochester, VT, 05767

3 Bed
3 Bath
2420 sft

75 Lazy Acres Road, North Chittenden, VT, 05763

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,336/mo, and a $3,328/mo payment. Purchase price stands at $680,000, and rental yield measures 5.89% with $3,336/mo rent. Return on cash invested shows 13.69% in year one, and 5% annual appreciation builds toward $187,871 over five years. Five-year ROI reaches 70.08% and total cumulative return in cash records $156,792. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,336/mo property income covering a $3,328/mo payment rather than investor’s personal income.

Single Family

Built in 1969

17.70 Acres lot

$N/A/sqft

No HOA

More details about the property

The heart of Randolph - surrounded by picturesque rolling hills and views of Killington and Pico directly from the house. With 17+ acres, you have plenty of room to garden, have animals, subdivide if you wish or simply enjoy the buffer of space. This is easily accessed via a town maintained paved road with downtown Randolph and I-89 only minutes away. The garage has 3 bays (1 is fully insulated and heated) and a huge office space/man-cave/bonus room that is perfect for spillover guests or a devoted work-from-home space. Desire multi-generational living with a separate entrance? The walkout basement has a living room, kitchen and bonus space for guests or rental potential. The upstairs living room is sunny and bright with a slider walking out to the composite deck with gorgeous views! While town records list the home as a one-bedroom, one-bath residence, the seller has used it as a 3-bedroom, two-bath property with a studio/office space. Only ~30 minutes from Montpelier and 45 minutes from West Lebanon, this property presents a wide variety of uses for those creative minds who want the tranquility of a mountain view.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05061, Randolph Center, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	661 (100%)
Owner Occupied HU	481 (72.8%)
Renter Occupied HU	108 (16.3%)
Vacant Housing Units	72 (10.9%)
Median Home Value	$320,556
Average Home Value	$361,590