505 26th St SEParisTX75460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Paris at 505 26th St SE, Paris, TX, 75460 priced at $350,000 converts $3,154/mo rent into $665/mo cash flow after a $1,713/mo obligation. Total monthly income equals $3,154/mo, and annual cash flow totals $7,982/yr on $116,025 invested. Return on cash invested prints 26.79% in year one, and rental yield reads 10.81% against a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,699 by year five. Five-year ROI reaches 140.97% and total cumulative return in cash sums $163,562. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,154/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 1975
10,602 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75460, Paris, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,728 (100%) |
| Owner Occupied HU | 4,515 (42.1%) |
| Renter Occupied HU | 4,867 (45.4%) |
| Vacant Housing Units | 1,346 (12.5%) |
| Median Home Value | $131,366 |
| Average Home Value | $198,680 |
Housing Distribution
Address Breakdown
Residential
10,284
Single Family
8,795
Multi-Family
1,489
Businesses
1,339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Dao • AVRES Real Estate
Mls Name: NTREIS
Mls ID: #20585841
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.