5049 Willow Vale Way, Elk Grove, CA, 95758 | 5.56% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2214 sft

8824 Boes Way, Sacramento, CA, 95829

4 Bed
3 Bath
2024 sft

7292 Legran Dr, Sacramento, CA, 95829

5 Bed
3 Bath
2265 sft

2725 Loyola Dr, Davis, CA, 95618

2 Bed
2 Bath
1160 sft

2663 Freeport Blvd, Sacramento, CA, 95818

Nearby investment properties with comparable prices

4 Bed
4 Bath
2296 sft

2124 H St, Sacramento, CA, 95816

5 Bed
5 Bath
3636 sft

10338 Ducasse Way, Elk Grove, CA, 95757

4 Bed
3 Bath
2825 sft

9061 Quail Cove Dr, Elk Grove, CA, 95624

3 Bed
3 Bath
2992 sft

3231 Fieldcrest Dr, Sacramento, CA, 95821

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elk Grove at 5049 Willow Vale Way, Elk Grove, CA, 95758 offers $5,675/mo rent that, after a $5,996/mo payment. Total monthly income is $5,675/mo. Return on cash invested measures 13.63% in year one, and rental yield stands at 5.56% at a $1,225,000 entry. Equity gained on principal adds $7,905/yr while 5% annual appreciation compounds into $338,445 by year five. Five-year ROI records 69.45% and total cumulative return in cash reaches $275,664. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,675/mo property income versus a $5,996/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1990

9,178 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95758, Elk Grove, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,386 (100%)
Owner Occupied HU	14,846 (66.3%)
Renter Occupied HU	7,052 (31.5%)
Vacant Housing Units	488 ( 2.2%)
Median Home Value	$593,388
Average Home Value	$619,468