5047 N 129th AveLitchfield ParkAZ85340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Litchfield Park at 5047 N 129th Ave, Litchfield Park, AZ, 85340 generates $3,784/mo in rent and, after a $2,437/mo payment, leaves $841/mo in cash flow. Total monthly income is $3,784/mo, and annual cash flow is $10,088/yr on $165,087 invested. Return on cash invested sits at 26.02% in year one, and rental yield is 9.12% on a $498,000 entry. Equity gained on principal adds $3,214/yr, while 5% annual appreciation builds toward $137,588 over five years. Five-year ROI reaches 135.24% and total cumulative return in cash sums $223,264. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,784/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85340, Litchfield Park, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 12,616 (79.6%) |
| Renter Occupied HU | 2,214 (14.0%) |
| Vacant Housing Units | 1,025 ( 6.5%) |
| Median Home Value | $587,764 |
| Average Home Value | $616,464 |
Housing Distribution
Address Breakdown
Residential
14,565
Single Family
8,427
Multi-Family
6,138
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Jo Zeitzer • R.O.I. Properties
Mls Name: ARMLS
Mls ID: #6963977