4170 N 154th DrGoodyearAZ85395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goodyear at 4170 N 154th Dr, Goodyear, AZ, 85395 listed at $525,000 pairs $3,216/mo rent with a $2,570/mo payment to leave $32/mo cash flow. Total monthly income runs $3,216/mo, and annual cash flow reaches $387/yr on $172,725 cash to close. Return on cash invested measures 20.28% in year one, and rental yield registers 7.35% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 104.68% and total cumulative return in cash totals $180,801. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,216/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
6,598 sqft lot
$N/A/sqft
$240 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Neal Farrell • West USA Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6831936
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010