Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Worth at 5041 Woodstone Circle N, Lake Worth, FL, 33463 offers a 10.71% rental yield on a $549,000 purchase with $4,900/mo rent. Total monthly income registers $4,900/mo, and a $2,687/mo payment leaves $1,257/mo available for distribution. Annual cash flow reaches $15,082/yr on $180,621 to close, and return on cash invested stands at 28.41% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 148.99% and total cumulative return in cash at $269,108. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,900/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
9,360 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33463, Lake Worth, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,692 (100%) |
| Owner Occupied HU | 15,571 (68.6%) |
| Renter Occupied HU | 5,701 (25.1%) |
| Vacant Housing Units | 1,420 ( 6.3%) |
| Median Home Value | $424,162 |
| Average Home Value | $447,452 |
Residential
22,140
Single Family
16,846
Multi-Family
5,294
Businesses
831
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: James M Arena • Local Real Estate Brokerage
Mls Name: BeachesMLS
Mls ID: #RX-11123950
