5040 State Highway 160TheodosiaMO65761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Theodosia at 5040 State Highway 160, Theodosia, MO, 65761 offers a 10.71% rental yield on a $105,800 purchase with $944/mo rent. Total monthly income registers $944/mo, and a $518/mo payment leaves $285/mo available for distribution. Annual cash flow reaches $3,419/yr on $35,073 to close, and return on cash invested stands at 29.66% in year one. Equity gained on principal adds $683/yr while 5% annual appreciation supports $29,231 over five years. Portfolio math shows five-year ROI at 155.17% and total cumulative return in cash at $54,421. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $944/mo property income against a $518/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65761, Theodosia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 872 (100%) |
| Owner Occupied HU | 447 (51.3%) |
| Renter Occupied HU | 80 ( 9.2%) |
| Vacant Housing Units | 345 (39.6%) |
| Median Home Value | $252,551 |
| Average Home Value | $383,798 |
Housing Distribution
Address Breakdown
Residential
650
Single Family
650
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices