504 Waterboard DrTrinidadTX75163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trinidad at 504 Waterboard Dr, Trinidad, TX, 75163 earns from $5,705/mo rent with a $4,160/mo payment. Total monthly income totals $5,705/mo. ROI tracks 18.52% on current figures, and rental yield reads 8.05% at a $850,000 purchase. Equity gained on principal adds $5,485/yr, and 5% annual appreciation supports $234,839 over five years. Five-year ROI reaches 96.6% and total cumulative return in cash sums $270,142. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,705/mo property income instead of your personal income.
Single Family
Built in 2009
0.91 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75163, Trinidad, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,567 (100%) |
| Owner Occupied HU | 883 (56.3%) |
| Renter Occupied HU | 191 (12.2%) |
| Vacant Housing Units | 493 (31.5%) |
| Median Home Value | $261,706 |
| Average Home Value | $314,185 |
Housing Distribution
Address Breakdown
Residential
1,295
Single Family
1,295
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices